$1,450,000
-$49,0001120 W Edgeware Road, Los Angeles CA 90026
Multi-Family (3 Units)
Property type
64 days
On market
$550
Price per sqft
N/A
Garage
1925
Year built
4,597 sqft
Lot size
Home highlights
Open Houses
Overview
Back on Market and priced to sell! One unit will be delivered vacant. Built in 1925 and situated in the heart of Angelino Heights HPOZ, this triplex delivers the rare combination of historic character and investment potential; three character filled 2-bedroom, 1-bathroom units- all with in-unit laundry, private outdoor spaces, hardwood floors, original built-ins, and...
Listing provided by: Emily Johnson DRE #01877330 323-314-8908, Sotheby's International Realty
Listing updated: Jun 3, 2026 at 05:19pm.
Last checked: Jun 3, 2026 at 06:01pm
Source: CRMLS #26672361
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $3,400 | $3,400 | $4,000 | Unfurnished |
| 1 | 2 | 1 | — | $3,700 | $3,700 | $4,200 | Unfurnished |
| 1 | 2 | 1 | — | $0 | $0 | $4,200 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Dishwasher: 3
Refrigerator: 3
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
9.7x
List Price / Annual Gross Rent
Cap Rate
6.8%
NOI / List Price
Net Operating Income: $0
Interior
Flooring: Wood
Heating: Wall Furnace
Appliances: Dishwasher, Microwave, Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Architectural Style: Victorian
Stories Total: 3
Levels: Multi Split
View: City Lights, Hills
Garage and Parking
Parking: On Street
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5405007013
Zoning: LARD2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1120 W Edgeware Road, Los Angeles, CA 90026. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,160,000
Total Interest
$1,479,516
Total Payment
$2,639,516
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,992
per month
Property History for 1120 W Edgeware Road
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90026.
Similar Homes
Listings with similar prices to 1120 W Edgeware Road