$1,499,000
5430 Monroe Street, Los Angeles CA 90038
Multi-Family (3 Units)
Property type
59 days
On market
$681
Price per sqft
N/A
Garage
1922
Year built
6,718 sqft
Lot size
Home highlights
Open Houses
Overview
Exceptional opportunity for buyers seeking a property for personal use or investment! This fully renovated property features three separate units: two front units, one with 2 bedrooms/2 baths, the other 2 bedrooms/1 bath, both with in-unit washers and dryers, and a garage conversion studio with full bath and kitchen. Fully gated with automatic gate, ample parking for 8+...
Listing provided by: Alison Seong Kim DRE #01439057 213-700-5066, PARTNERS
Listing updated: Apr 25, 2026 at 09:52pm.
Last checked: Jun 4, 2026 at 06:31pm
Source: CRMLS #26675617
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $0 | $0 | $2,800 | Unfurnished |
| 1 | 2 | 1 | — | $0 | $0 | $2,200 | Unfurnished |
| 1 | 0 | 1 | — | $0 | $0 | $1,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Dishwasher: 3
Disposal: 3
Refrigerator: 3
Financial Snapshot
Gross Rent Multiplier
20.8x
List Price / Annual Gross Rent
Cap Rate
3.57%
NOI / List Price
Net Operating Income: $53,511
Interior
Cooling: Central Air
Heating: Central, Wall Furnace
Appliances: Dishwasher, Disposal, Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Stories Total: 0
Levels: One
Garage and Parking
Parking: Controlled Entrance, Driveway, Electric Gate, Paved, Private
Parking Total: 8
Lot Information
Land Lease: No
Parcel #: 5535013007
Zoning: LAR2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 5430 Monroe Street, Los Angeles, CA 90038. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,199,200
Total Interest
$1,529,514
Total Payment
$2,728,714
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,291
per month
Property History for 5430 Monroe Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90038.
Similar Homes
Listings with similar prices to 5430 Monroe Street