$3,600,000
1042 Wilcox Avenue, Los Angeles CA 90038
Multi-Family (38 Units)
Property type
59 days
On market
$364
Price per sqft
N/A
Garage
1928
Year built
6,133 sqft
Lot size
Open Houses
Overview
1042 Wilcox Ave, a FULLY VACANT 38 unit apartment building located in the heart of Hollywood, a highly desirable neighborhood in Los Angeles, California. Cap rate and GRM are based on the post rennovation scheduled income of the property. The property offers flexibility to operate as a hotel or multifamily building, with potential for short-term rentals. Built in 1928, the...
Listing provided by: Michael Kamara DRE #02062158 310-525-5833, Lyon Stahl Investment Real Estate, Inc.
Listing updated: Apr 15, 2026 at 07:18am.
Last checked: Jun 4, 2026 at 09:31pm
Source: CRMLS #26680225
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 38 | 0 | 1 | — | $1,250 | $47,500 | $47,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 38
Financial Snapshot
Gross Rent Multiplier
6.3x
List Price / Annual Gross Rent
Cap Rate
9.89%
NOI / List Price
Net Operating Income: $355,500
Interior
Cooling: None
Heating: None
Exterior
Stories Total: 2
Levels: Multi Split
Garage and Parking
Parking: None
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5533014019
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1042 Wilcox Avenue, Los Angeles, CA 90038. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,880,000
Total Interest
$3,673,281
Total Payment
$6,553,281
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$22,104
per month
Property History for 1042 Wilcox Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90038.
Similar Homes
Listings with similar prices to 1042 Wilcox Avenue