$899,000
1460 N Eastern Avenue, Los Angeles CA 90063
Multi-Family (3 Units)
Property type
31 days
On market
$319
Price per sqft
N/A
Garage
1924
Year built
5,206 sqft
Lot size
Home highlights
Open Houses
Overview
3 units, front house will be delivered vacant is 4bed/2bath plus 4 additional bedrooms converted from 4 car garage. Unit 1 is 1bed/1bath rented for $1,410, Unit 2 is 2bed + bonus room/1bath rented for $1,575. Additional 6 parking spaces on the lot. Do not disturb occupants!
Listing provided by: David Behrend DRE #01222539 310-308-7887, David Behrend
Listing updated: May 13, 2026 at 07:18am.
Last checked: Jun 5, 2026 at 01:00pm
Source: CRMLS #26685287
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 8 | 2 | — | $0 | $0 | $5,500 | Unfurnished |
| 1 | 2 | 1 | — | $1,575 | $1,575 | $2,750 | Unfurnished |
| 1 | 1 | 1 | — | $1,410 | $1,410 | $1,750 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Ranges: 3
Refrigerator: 3
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
9.4x
List Price / Annual Gross Rent
Cap Rate
8.01%
NOI / List Price
Net Operating Income: $72,000
Interior
Flooring: Wood
Cooling: Central Air
Heating: Central
Appliances: Gas Range, Oven, Refrigerator
Laundry: Inside
Exterior
Stories Total: 2
Levels: Multi Split
Garage and Parking
Parking: Garage, Gated
Parking Total: 10
Lot Information
Land Lease: No
Parcel #: 5225010004
Zoning: LCR3*
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1460 N Eastern Avenue, Los Angeles, CA 90063. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$719,200
Total Interest
$917,300
Total Payment
$1,636,500
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,632
per month
Property History for 1460 N Eastern Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90063.
Similar Homes
Listings with similar prices to 1460 N Eastern Avenue