$2,699,000
-$100,0005163 Windermere Avenue, Los Angeles CA 90041
Multi-Family (4 Units)
Property type
57 days
On market
$735
Price per sqft
N/A
Garage
1919
Year built
7,658 sqft
Lot size
Home highlights
Open Houses
Overview
Rare Eagle Rock opportunity north of Colorado Blvd. Fully upgraded multi-unit property on a 7,658 sq ft corner lot featuring four permitted units with separate addresses and electric meters. The 2,222 sq ft main home offers 5 beds and 4 baths with hardwood floors, abundant natural light, central AC, and a kitchen with custom cabinetry and island. Additional units include a...
Listing provided by: Rolando Kindom DRE #02226308 818-206-5773, Magnate Realty, Esau Tenorio DRE #01171617 213-858-2509, Magnate Realty
Listing updated: Jun 5, 2026 at 03:23am.
Last checked: Jun 5, 2026 at 04:00am
Source: CRMLS #26688849
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 3 | — | $0 | $0 | $5,000 | Unfurnished |
| 2 | 1 | 1 | — | $0 | $0 | $1,500 | Unfurnished |
| 3 | 2 | 2 | — | $0 | $0 | $2,500 | Unfurnished |
| 4 | 1 | 2 | — | $0 | $0 | $2,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Dishwasher: 4
Refrigerator: 4
Financial Snapshot
Gross Rent Multiplier
19.6x
List Price / Annual Gross Rent
Cap Rate
3.6%
NOI / List Price
Net Operating Income: $103,500
Interior
Flooring: Wood
Heating: Natural Gas
Appliances: Dishwasher, Refrigerator, Dryer, Washer
Laundry: In Kitchen, Dryer Included, Washer Included
Exterior
Property Attached: No
Stories Total: 1
Levels: Multi Split
Roof: Composition, Shingle
Construction Materials: Frame
Property Condition: Updated Remodeled
Common Walls: No Common Walls
Direction Faces: East
Security Features: Fire Detection System, Fire Sprinkler System, Smoke Detectors
View: City Lights, Mountains
Garage and Parking
Parking: Covered
Uncovered Spaces: 2
Parking Total: 4
Lot Information
Land Lease: No
Parcel #: 5671020014
Zoning: LAR1
Lot Size Dimensions: 53x144
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 5163 Windermere Avenue, Los Angeles, CA 90041. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,159,200
Total Interest
$2,753,941
Total Payment
$4,913,141
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$16,609
per month
Property History for 5163 Windermere Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90041.
Similar Homes
Listings with similar prices to 5163 Windermere Avenue