$2,400,000
449 N Ogden Drive, Los Angeles CA 90036
Multi-Family (3 Units)
Property type
55 days
On market
$742
Price per sqft
N/A
Garage
1932
Year built
6,003 sqft
Lot size
Home highlights
Open Houses
Overview
Located just minutes from the Grove and CBS Studios , this remodeled two-story duplex offers the perfect blend of space , flexibility , and location . Each unit features three spacious bedrooms , updated interiors , and modern finishes throughout - ideal for families , roommates, or professionals seeking comfort in one of LA's most desirable neighborhoods . The property also...
Listing provided by: Vickie Radzivil DRE #00943436 424-644-9178, Nelson Shelton & Associates, Catherine Shaheri DRE #01038867 310-271-2229, Nelson Shelton & Associates
Listing updated: Apr 21, 2026 at 07:09pm.
Last checked: Jun 5, 2026 at 05:31pm
Source: CRMLS #26704745
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $0 | $0 | $6,000 | Unfurnished |
| 1 | 3 | 2 | — | $0 | $0 | $6,000 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $2,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Dishwasher: 3
Disposal: 3
Refrigerator: 3
Financial Snapshot
Gross Rent Multiplier
14.3x
List Price / Annual Gross Rent
Cap Rate
5.5%
NOI / List Price
Net Operating Income: $133,000
Interior
Room Type: Center Hall, Entry Foyer, Living Room
Flooring: Wood
Heating: Combination
Appliances: Built In, Dishwasher, Disposal, Oven, Refrigerator, Dryer
Laundry: Dryer Included
Entry Location: Ground Level - No Steps
Exterior
Architectural Style: Spanish
Property Attached: Yes
Stories Total: 2
Levels: Two
Property Condition: Updated Remodeled
Common Walls: One Common Wall
Direction Faces: East
Pool: None
Spa: None
View: Courtyard, Park Greenbelt, Trees Woods
Other Structures: Guest House
Garage and Parking
Parking: Carport
Parking Total: 2
Lot Information
Land Lease: No
Parcel #: 5527029031
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 449 N Ogden Drive, Los Angeles, CA 90036. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,920,000
Total Interest
$2,448,854
Total Payment
$4,368,854
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$14,786
per month
Property History for 449 N Ogden Drive
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90036.
Similar Homes
Listings with similar prices to 449 N Ogden Drive