$849,000
10116 S Vermont Avenue, Los Angeles CA 90044
Multi-Family (4 Units)
Property type
53 days
On market
$351
Price per sqft
0 cars
Garage
1943
Year built
6,277 sqft
Lot size
Home highlights
Open Houses
Overview
4 two-bedroom, separate units with 5 open parking spaces. Bread-and-butter building for great income. One unit vacant and rent-ready, or owner occupy. Easy to manage. Low expenses. Vacant unit was rented for $2,015. Lots of upside.
Listing provided by: Daniel Poyourow DRE #00853908 310-871-8099, Post Realty
Listing updated: May 14, 2026 at 09:04pm.
Last checked: Jun 5, 2026 at 12:30pm
Source: CRMLS #26716791
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,584 | $1,584 | $2,100 | Unfurnished |
| 1 | 2 | 1 | — | $1,448 | $1,448 | $2,100 | Unfurnished |
| 1 | 2 | 1 | — | $0 | $2,100 | $2,100 | Unfurnished |
| 1 | 2 | 1 | — | $1,256 | $1,256 | $2,100 | Unfurnished |
# of Buildings: 4
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Carpet: 4
Rent Control: Yes
Units Leased: 3
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
11.1x
List Price / Annual Gross Rent
Cap Rate
6.6%
NOI / List Price
Vacancy Allowance Rate: 3%
Net Operating Income: $56,066
Interior
Flooring: Carpet, Laminate, Tile
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: None
Exterior
Architectural Style: Cottage
Property Attached: No
Stories Total: 4
Levels: One
Common Walls: No Common Walls
Direction Faces: West
Security Features: Gated Community
Lot Features: Lawn, Rectangular Lot
Pool: None
Spa: None
Water Source: Public
Sewer: Other
View: None
Garage and Parking
Parking: Side By Side, Unassigned
Garage Spaces: 0
Uncovered Spaces: 5
Carport Spaces: 0
Parking Total: 5
Lot Information
Land Lease: No
Parcel #: 6054012001
Zoning: LAC2
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 10116 S Vermont Avenue, Los Angeles, CA 90044. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$679,200
Total Interest
$866,282
Total Payment
$1,545,482
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,327
per month
Property History for 10116 S Vermont Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90044.
Similar Homes
Listings with similar prices to 10116 S Vermont Avenue