$2,495,000
-$205,000630 S Cochran Avenue, Los Angeles CA 90036
Multi-Family (12 Units)
Property type
53 days
On market
$271
Price per sqft
N/A
Garage
1927
Year built
7,804 sqft
Lot size
Open Houses
Overview
Well maintained 12-unit apartment building in a Prime Miracle Mile locationNorth of Wilshire and West of La Brea. Extremely strong rental demand area with strong income producing unit mix including (12) large 1-bedroom/1-bathroom units averaging 766 sqft. Rare opportunity to purchase a Pro Forma High 7% cap rate. Four units will be delivered vacant, providing new ownership the...
Listing provided by: Daniel Glaser DRE #01940889 310-905-9479, Glaser Property Management Inc.
Listing updated: May 22, 2026 at 07:35pm.
Last checked: Jun 5, 2026 at 08:01am
Source: CRMLS #26716803
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 12 | 1 | 1 | — | $1,679 | $20,149 | $23,940 | Unfurnished |
# of Buildings: 1
# of Units Total: 12
Refrigerator: 12
Tenant Pays: Electricity, Trash Collection
Financial Snapshot
Gross Rent Multiplier
10.3x
List Price / Annual Gross Rent
Cap Rate
6.18%
NOI / List Price
Net Operating Income: $154,201
Interior
Cooling: None
Heating: Wall Furnace
Appliances: Refrigerator
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking: None
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5508009019
Zoning: LAR4
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 630 S Cochran Avenue, Los Angeles, CA 90036. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,996,000
Total Interest
$2,545,788
Total Payment
$4,541,788
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$15,365
per month
Property History for 630 S Cochran Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90036.
Similar Homes
Listings with similar prices to 630 S Cochran Avenue