$1,995,000
2210 24th Street, Santa Monica CA 90405
Multi-Family (4 Units)
Property type
50 days
On market
$543
Price per sqft
5 cars
Garage
1954
Year built
7,948 sqft
Lot size
Home highlights
Open Houses
Overview
First time on the market in 40 years! Well maintained HOME plus 3 units. Fabulous lush landscaping in front and middle yards with Avocado tree that bears tons of fruit. Primo location down the street from coveted Grant Elementary School.. Gated/ fenced side and back yards. Front house is a 2 bdr 2 bath- great floor plan with primary bedroom/ bathroom suite and large walk in...
Listing provided by: Gwen Tanguay DRE #00448883 310-390-6655, Redwood Realty
Listing updated: Apr 23, 2026 at 07:18am.
Last checked: Jun 5, 2026 at 05:01pm
Source: CRMLS #26717535
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $2,700 | $2,700 | $5,500 | Unfurnished |
| 1 | 2 | 1 | — | $2,948 | $2,948 | $4,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,133 | $1,133 | $2,500 | Unfurnished |
| 1 | 1 | 1 | — | $2,500 | $2,500 | $2,500 | Unfurnished |
| 3 | 0 | 0 | — | $275 | $825 | $825 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Disposal: 4
Ranges: 4
Refrigerator: 4
Rent Control: Yes
Units Leased: 3
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
16.5x
List Price / Annual Gross Rent
Cap Rate
4%
NOI / List Price
Vacancy Allowance: $0
Net Operating Income: $82,146
Annual Operating Expenses
Electric: $330
Gardener: $1,080
Insurance: $8,592
New Taxes: $23,940
Water / Sewer: $5,184
Interior
Interior Features: Ceiling Fans, Walk-in Closets
Room Type: Center Hall, Living Room, Other
Flooring: Vinyl, Wood
Heating: Wall Furnace
Appliances: Electric Cooktop, Electric Oven, Disposal, Gas Oven, Microwave, Range, Refrigerator
Fireplace: None
Laundry: Common Area, Laundry Room
Accessibility: None
Entry Location: Living Room
Exterior
Architectural Style: Traditional
Property Attached: No
Stories Total: 2
Levels: Multi Split
Roof: Asbestos Shingle
Window Features: Blinds, Screens
Construction Materials: Stucco
Exterior: Rain Gutters
Common Walls: No Common Walls
Direction Faces: East
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Back Yard, Front Yard, Lawn
Pool: None
Spa: None
Sewer: Other, Sewer Tap Paid
View: City Lights, Park Greenbelt
Garage and Parking
Garage Spaces: 5
Garage: Attached
Uncovered Spaces: 0
Carport Spaces: 0
Parking Total: 5
Lot Information
Land Lease: No
Parcel #: 4273007002
Additional Parcels: No
Zoning: SMR1*
Community
HOA: No
Senior Community: No
High School District: Santa Monica-Malibu Unified
Nearby Schools
Nearby schools around the 2210 24th Street, Santa Monica, CA 90405. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,596,000
Total Interest
$2,035,610
Total Payment
$3,631,610
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,316
per month
Property History for 2210 24th Street
Santa Monica Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90405.
Similar Homes
Listings with similar prices to 2210 24th Street