$1,899,000
943 Broad Avenue, Wilmington CA 90744
Multi-Family (3 Units)
Property type
52 days
On market
$385
Price per sqft
N/A
Garage
2019
Year built
7,776 sqft
Lot size
Home highlights
Open Houses
Overview
Excellent investment opportunity to own a modern triplex built in 2019, boasting an impressive cap rate of over 6%. Notably, this property is NOT subject to rent control (AB 1482 exempt), providing a significant advantage for future rental upside and investment flexibility. This expansive 5,100 sq. ft. property consists of three spacious units, each featuring 5 bedrooms and 3...
Listing provided by: Koeun Hwang DRE #01718399 213-590-9908, Urban Real Estate, Inc., Sohyoen Holthaus DRE #02251123 949-656-5643, Urban Real Estate, Inc.
Listing updated: May 1, 2026 at 08:33pm.
Last checked: Jun 4, 2026 at 03:30pm
Source: CRMLS #26723747
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 5 | 3 | — | $4,490 | $4,490 | $5,000 | Unfurnished |
| 2 | 5 | 3 | — | $4,545 | $4,545 | $5,000 | Unfurnished |
| 3 | 5 | 3 | — | $4,995 | $4,995 | $5,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Disposal: 3
Financial Snapshot
Gross Rent Multiplier
11.3x
List Price / Annual Gross Rent
Cap Rate
6.61%
NOI / List Price
Net Operating Income: $125,457
Interior
Cooling: Central Air
Heating: Central
Appliances: Disposal
Exterior
Stories Total: 0
Levels: Two
Direction Faces: East
Security Features: Gated Community
Garage and Parking
Parking: Assigned
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 7423005035
Zoning: LAR3
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 943 Broad Avenue, Wilmington, CA 90744. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,519,200
Total Interest
$1,937,656
Total Payment
$3,456,856
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,731
per month
Property History for 943 Broad Avenue
Wilmington Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90744.
Similar Homes
Listings with similar prices to 943 Broad Avenue