$1,795,000
1121 Grant Avenue, Venice CA 90291
Multi-Family (2 Units)
Property type
50 days
On market
$928
Price per sqft
2 cars
Garage
1949
Year built
5,991 sqft
Lot size
Home highlights
Open Houses
Overview
New to market - Discover a Venice duplex offering at 1121 Grant Ave where classic Westside character meets versatile income potential. With a lot size of 5,991 sqft, sits a large, peninsular garden property with mature, drought tolerant trees and landscaping with well designed private patio spaces for each unit. Both of the two units within the 1,934 sqft structure (upstairs -...
Listing provided by: Brett Doonan DRE #02214158 310-650-8809, Compass
Listing updated: Jun 5, 2026 at 07:53pm.
Last checked: Jun 5, 2026 at 08:30pm
Source: CRMLS #26727881
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $4,008 | $4,008 | $4,500 | Unfurnished |
| 1 | 2 | 1 | 1 | $0 | $0 | $5,100 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Carpet: 2
Disposal: 2
Refrigerator: 2
Rent Control: Yes
Units Leased: 1
Tenant Pays: Cable Tv, Electricity, Gas, Trash Collection, Water
Financial Snapshot
Gross Rent Multiplier
18.7x
List Price / Annual Gross Rent
Cap Rate
2.68%
NOI / List Price
Vacancy Allowance: $60,000
Net Operating Income: $48,096
Interior
Interior Features: Ceiling Fans, Storage
Room Type: Living Room
Flooring: Carpet, Wood
Heating: Central
Appliances: Disposal, Oven, Refrigerator, Dryer, Washer
Fireplace: None
Laundry: Laundry Room, Dryer Included, Washer Included
Exterior
Architectural Style: Traditional
Property Attached: Yes
Stories Total: 2
Levels: Two
Construction Materials: Stucco
Common Walls: One Common Wall
Direction Faces: West
Security Features: Gated Community, Key Card Entry
Lot Features: Back Yard, Front Yard, Lawn, Yard
Pool: None
Spa: None
Sewer: Other
Patio and Porch Features: Concrete, Open, Patio
Garage and Parking
Parking: Door Multi, Garage, On Street
Garage Spaces: 2
Garage: Attached
Parking Total: 2
Lot Information
Land Lease: No
Parcel #: 4237030014
Additional Parcels: No
Zoning: LAR2
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 1121 Grant Avenue, Venice, CA 90291. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,436,000
Total Interest
$1,831,539
Total Payment
$3,267,539
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,096
per month
Property History for 1121 Grant Avenue
Venice Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90291.
Similar Homes
Listings with similar prices to 1121 Grant Avenue