$2,495,000
6087 Horner Street, Los Angeles CA 90035
Multi-Family (4 Units)
Property type
45 days
On market
$589
Price per sqft
N/A
Garage
1929
Year built
5,675 sqft
Lot size
Home highlights
Open Houses
Overview
Beautiful, well maintained 4-unit apartment building (Duplex plus 2 ADU's) located in Beverlywood Adjacent. The two units in front are oversized with 2 spacious bedrooms, a Den, formal living and dining room. (the downsstairt unit is a 3 bedroom - Upstairs unit is 2 bedroom 1 den). One of the 2 units in the front (Downstairs Unit) is Vacant and ideal for an owner user. It has...
Listing provided by: Shawn Mehrannia DRE #01874025 213-804-7177, Home Team Realty
Listing updated: Jun 4, 2026 at 03:38pm.
Last checked: Jun 4, 2026 at 04:00pm
Source: CRMLS #26729117
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $0 | $4,500 | $0 | Unfurnished |
| 2 | 3 | 1 | — | $0 | $0 | $3,800 | Unfurnished |
| 3 | 2 | 2 | — | $3,000 | $3,000 | $3,300 | Unfurnished |
| 4 | 2 | 2 | — | $2,850 | $2,850 | $3,300 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Dishwasher: 4
Financial Snapshot
Net Operating Income: $0
Interior
Cooling: Central Air
Heating: Combination, Central, Wall Furnace
Appliances: Dishwasher, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Stories Total: 0
Levels: Two
Pool: None
Spa: None
Garage and Parking
Parking: Driveway
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5068005011
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 6087 Horner Street, Los Angeles, CA 90035. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,996,000
Total Interest
$2,545,788
Total Payment
$4,541,788
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$15,365
per month
Property History for 6087 Horner Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90035.
Similar Homes
Listings with similar prices to 6087 Horner Street