$1,025,000
-$25,0008325 Avalon Boulevard, Los Angeles CA 90003
Multi-Family (10 Units)
Property type
50 days
On market
$285
Price per sqft
N/A
Garage
1923
Year built
6,198 sqft
Lot size
Open Houses
Overview
We are proud to present 8325 S Avalon Blvd, a well-priced 10-unit multifamily property inLos Angeles. Offered at an 8.68 GRM and a 4.68% CAP on actual rents, with upside potential to achieve a 5.21 GRM and an 11.50% CAP with market rents. The property is comprised of one, two-story building consisting of a total of 3,600 rentable square feet. Built in 1923, the property sits...
Listing provided by: Casey Lins DRE #01902650 714-333-6768, Kidder Mathews of California, Inc., Vincent Cook DRE #02012324 213-225-7222, Kidder Mathews of California, Inc
Listing updated: May 27, 2026 at 06:14pm.
Last checked: Jun 4, 2026 at 07:01pm
Source: CRMLS #26735417
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $546 | $546 | $1,500 | Unfurnished |
| 1 | 0 | 1 | — | $1,004 | $1,004 | $1,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,627 | $1,627 | $1,850 | Unfurnished |
| 1 | 1 | 1 | — | $1,720 | $1,720 | $1,850 | Unfurnished |
| 1 | 0 | 1 | — | $478 | $478 | $1,500 | Unfurnished |
| 1 | 0 | 1 | — | $602 | $602 | $1,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,496 | $1,496 | $1,850 | Unfurnished |
| 1 | 0 | 1 | — | $556 | $556 | $1,500 | Unfurnished |
| 1 | 0 | 1 | — | $602 | $602 | $1,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,204 | $1,204 | $1,850 | Unfurnished |
# of Buildings: 1
# of Units Total: 10
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
8.7x
List Price / Annual Gross Rent
Cap Rate
4.68%
NOI / List Price
Net Operating Income: $47,942
Interior
Cooling: None
Heating: Wall Furnace
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Garage and Parking
Parking: Uncovered
Parking Total: 5
Lot Information
Land Lease: No
Parcel #: 6030029012
Additional Parcels: No
Zoning: LAR4
Lot Size Dimensions: 49x126
Lot Dimensions Source: Assessor
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 8325 Avalon Boulevard, Los Angeles, CA 90003. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$820,000
Total Interest
$1,045,865
Total Payment
$1,865,865
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,401
per month
Property History for 8325 Avalon Boulevard
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90003.
Similar Homes
Listings with similar prices to 8325 Avalon Boulevard