$1,400,000
-$250,0005735 Camerford Avenue, Los Angeles CA 90038
Multi-Family (6 Units)
Property type
50 days
On market
$360
Price per sqft
6 cars
Garage
1926
Year built
6,505 sqft
Lot size
Home highlights
Open Houses
Overview
CALL FOR OFFERS WEDNESDAY 05/06/26. JNM Realty proudly presents, on an exclusive basis, 5735 Camerford Ave, a six (6) unit apartment building two blocks from Larchmont Village that has been well maintained and strategically improved. It's the first time being listed for sale in nearly 50 years. The property features six large, one-bedroom, one-bathroom units. They feature...
Listing provided by: Demis Dokhanian DRE #01940496 310-270-6616, JNM Realty, INC.
Listing updated: May 4, 2026 at 05:38pm.
Last checked: Jun 5, 2026 at 03:30pm
Source: CRMLS #26741177
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 6 | 1 | 1 | 1 | $1,780 | $128,141 | $154,800 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
10.8x
List Price / Annual Gross Rent
Cap Rate
5.76%
NOI / List Price
Net Operating Income: $80,663
Interior
Cooling: Wall Window Units
Heating: Central
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking: Detached Carport
Garage Spaces: 6
Garage: Detached
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 5534033021
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 5735 Camerford Avenue, Los Angeles, CA 90038. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,120,000
Total Interest
$1,428,498
Total Payment
$2,548,498
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,687
per month
Property History for 5735 Camerford Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90038.
Similar Homes
Listings with similar prices to 5735 Camerford Avenue