$2,590,000
1305 Laveta Terrace, Los Angeles CA 90026
Multi-Family (10 Units)
Property type
49 days
On market
$457
Price per sqft
N/A
Garage
1921
Year built
37,026 sqft
Lot size
Open Houses
Overview
We are proud to present 1303-1305 Laveta Terrace, a two-parcel, 10-unit investment offering in the Echo Park neighborhood of Los Angeles comprising a nine-unit apartment complex and a detached two-story single-family residence with a private pool, each on its own legally separate lot. The apartment complex at 1305 Laveta Terrace traces its origins to six individual wood-frame...
Listing provided by: Filip Niculete DRE #01905352 818-212-2763, Marcus & Millichap, Glen Scher DRE #01962976 818-212-2808, Marcus & Millichap
Listing updated: Apr 27, 2026 at 06:17pm.
Last checked: Jun 5, 2026 at 05:01pm
Source: CRMLS #26745529
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 3 | — | $5,800 | $0 | $5,800 | Unfurnished |
| 3 | 1 | 1 | — | $830 | $2,491 | $7,485 | Unfurnished |
| 6 | 0 | 1 | — | $1,066 | $6,398 | $11,400 | Unfurnished |
# of Buildings: 6
# of Units Total: 10
Financial Snapshot
Gross Rent Multiplier
14.7x
List Price / Annual Gross Rent
Cap Rate
4.24%
NOI / List Price
Net Operating Income: $109,900
Interior
Heating: Wall Furnace
Exterior
Stories Total: 1
Levels: One
Garage and Parking
Parking: Driveway
Parking Total: 10
Lot Information
Land Lease: No
Parcel #: 5419028029
Zoning: LAR2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1305 Laveta Terrace, Los Angeles, CA 90026. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,072,000
Total Interest
$2,642,722
Total Payment
$4,714,722
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$15,944
per month
Property History for 1305 Laveta Terrace
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90026.
Similar Homes
Listings with similar prices to 1305 Laveta Terrace