$875,000
-$9,0003361 City Terrace Drive, Los Angeles CA 90063
Multi-Family (2 Units)
Property type
46 days
On market
$621
Price per sqft
N/A
Garage
1933
Year built
3,922 sqft
Lot size
Home highlights
Open Houses
Overview
Welcome to a charming 4 bedroom / 2 bath duplex in City Terrace. City Terrace is an Eastside neighborhood in unincorporated Los Angeles. Perched above street level with a Spanish-style facade, both units have been recently remodeled with new flooring, kitchen cabinetry, and updated bathrooms featuring beautiful tile shower walls. Both units feature semi-open floor plan...
Listing provided by: Alma Lam DRE #01926963 213-247-2337, eXp Realty of California Inc
Listing updated: Jun 3, 2026 at 06:44pm.
Last checked: Jun 4, 2026 at 12:31am
Source: CRMLS #26755633
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | — | $0 | $0 | $3,200 | Unfurnished |
| 1 | 1 | 1 | — | $1,899 | $1,899 | $2,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Tenant Pays: Cable Tv, Gas
Financial Snapshot
Gross Rent Multiplier
38.4x
List Price / Annual Gross Rent
Cap Rate
2.51%
NOI / List Price
Net Operating Income: $22,000
Interior
Interior Features: Ceiling Fans
Heating: Electric
Fireplace: Kitchen, Living Room
Exterior
Stories Total: 1
Levels: One
View: City Lights
Other Structures: Sheds
Garage and Parking
Parking: Driveway
Parking Total: 4
Lot Information
Land Lease: No
Parcel #: 5229021020
Zoning: LCC2*
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 3361 City Terrace Drive, Los Angeles, CA 90063. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$700,000
Total Interest
$892,811
Total Payment
$1,592,811
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,486
per month
Property History for 3361 City Terrace Drive
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90063.
Similar Homes
Listings with similar prices to 3361 City Terrace Drive