$578,000
933 New Depot Street 6 & 7, Los Angeles CA 90012
Multi-Family (67 Units)
Property type
45 days
On market
$334
Price per sqft
2 cars
Garage
1976
Year built
53,323 sqft
Lot size
Home highlights
Open Houses
Overview
Rare duplex gem in Victor Heights! Discover the hidden gem of Los Angeles in the trendy and serene pocket of Victor Heights. This exceptional stacked duplex at the coveted Cathay Village offers a golden opportunity for savvy investors and first-time buyers alike. Whether you are looking to build your portfolio or seeking the perfect owner-user scenario to live in one unit...
Listing provided by: Hooman Morvarid DRE #02192053 818-292-1100, Compass
Listing updated: May 4, 2026 at 05:53pm.
Last checked: Jun 4, 2026 at 02:01pm
Source: CRMLS #26755909
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $2,300 | $2,300 | $2,800 | Unfurnished |
| 1 | 2 | 1 | 1 | $2,300 | $2,300 | $2,800 | Unfurnished |
# of Buildings: 6
# of Units Total: 67
Dishwasher: 67
Disposal: 67
Ranges: 67
Refrigerator: 67
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
9.3x
List Price / Annual Gross Rent
Cap Rate
6.27%
NOI / List Price
Vacancy Allowance: $0
Net Operating Income: $41,400
Interior
Interior Features: Balcony, Dry Bar, Multiple Staircases, Open Floor Plan, Jack And Jill Bath, Utility Room
Room Type: Bathroom, Entry Foyer, Living Room, Utility Room
Flooring: Laminate
Cooling: Central Air
Heating: Central, Forced Air, Natural Gas
Appliances: Dishwasher, Gas Cooktop, Disposal, Gas Oven, Refrigerator, Range Hood, Dryer, Washer
Fireplace: None
Laundry: Upper Level, Dryer Included, Washer Included
Accessibility: None
Entry Location: Top Level
Exterior
Architectural Style: Modern
Property Attached: Yes
Stories Total: 3
Levels: Multi Split
Door Features: Sliding Doors
Roof: Common Roof
Foundation: Permanent, Slab
Construction Materials: Frame, Stucco
Property Condition: Updated Remodeled
Common Walls: One Common Wall
Direction Faces: North
Security Features: Carbon Monoxide Detectors, Security Gate, Gated Community, Resident Manager, Smoke Detectors, Window Bars
Lot Features: Landscaped
Pool: None
Spa: None
Sewer: Sewer Tap Paid
View: City Lights
Patio and Porch Features: None
Garage and Parking
Parking: Assigned, Controlled Entrance, Covered, Underground, Electric Gate, Garage, Garage Door Opener, Gated, Community Structure
Garage Spaces: 2
Uncovered Spaces: 0
Carport Spaces: 0
Parking Total: 2
Lot Information
Land Lease: No
Parcel #: 5406028048
Additional Parcels: No
Zoning: LAR4
Community
HOA: No
HOA Phone: 3235787701|
HOA Amenities: Maintenance Grounds, Water
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 933 New Depot Street 6 & 7, Los Angeles, CA 90012. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$462,400
Total Interest
$589,766
Total Payment
$1,052,166
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$3,675
per month
Property History for 933 New Depot Street 6 & 7
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90012.
Similar Homes
Listings with similar prices to 933 New Depot Street 6 & 7