$3,299,000
1238 W 30th Street, Los Angeles CA 90007
Multi-Family (5 Units)
Property type
45 days
On market
$623
Price per sqft
N/A
Garage
1907
Year built
6,954 sqft
Lot size
Home highlights
Open Houses
Overview
We are pleased to present a rare opportunity to acquire a high performing, turn-key five (5) unit student housing investment located in the premier North of USC pocket, within the highly sought-after DPS Patrol Zone. Positioned just a short walk from the University of Southern California, this location consistently commands strong rental demand, premium rents, and 100%...
Listing provided by: Davis Saadian DRE #01921748 310-402-8958, Keller Williams Hollywood Hills
Listing updated: Apr 29, 2026 at 07:18am.
Last checked: Jun 4, 2026 at 05:01pm
Source: CRMLS #26767465
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $5,300 | $5,300 | $6,000 | Unfurnished |
| 1 | 0 | 1 | — | $2,250 | $2,250 | $2,250 | Unfurnished |
| 1 | 4 | 2 | — | $5,900 | $5,900 | $6,500 | Unfurnished |
| 1 | 3 | 2 | — | $4,800 | $4,800 | $5,500 | Unfurnished |
| 1 | 3 | 2 | — | $4,600 | $4,600 | $5,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 5
Dishwasher: 5
Disposal: 5
Refrigerator: 5
Financial Snapshot
Gross Rent Multiplier
11.8x
List Price / Annual Gross Rent
Cap Rate
7%
NOI / List Price
Net Operating Income: $231,042
Interior
Flooring: Tile
Cooling: Dual
Heating: Combination
Appliances: Barbecue, Dishwasher, Disposal, Microwave, Refrigerator, Trash Compactor, Vented Exhaust Fan, Dryer, Washer
Laundry: Inside, Stacked, Dryer Included, Washer Included
Exterior
Stories Total: 2
Levels: Multi Split
Garage and Parking
Parking: Covered, Private, One Space
Parking Total: 10
Lot Information
Land Lease: No
Parcel #: 5039001050
Zoning: LAR3
Lot Size Dimensions: 50x137
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1238 W 30th Street, Los Angeles, CA 90007. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,639,200
Total Interest
$3,366,154
Total Payment
$6,005,354
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$20,268
per month
Property History for 1238 W 30th Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90007.
Similar Homes
Listings with similar prices to 1238 W 30th Street