$1,795,000
2694 James M Wood Boulevard, Los Angeles CA 90006
Multi-Family (8 Units)
Property type
44 days
On market
$528
Price per sqft
N/A
Garage
1906
Year built
6,747 sqft
Lot size
Open Houses
Overview
Huge 200k Price Reduction! 8-unit building cash flowing at a 6.75% Cap Rate from day 1 with upside to an 8.3% Cap on Proforma! Approved RTI plans to add 8 detached ADUs in the back parking lot to achieve an incredible 12.1% Current Cap Rate, 13.3% Proforma Cap, and only 154k/unit after taking into account all the construction costs (~680k assuming $250/SF). Large 6,770 SF R4...
Listing provided by: Julio Ruiz DRE #01911261 818-524-0706, Global Platinum Properties, Inc., Armin Soleimani DRE #01846872 310-666-2246, Global Platinum Properties, Inc.
Listing updated: Apr 30, 2026 at 07:18am.
Last checked: Jun 5, 2026 at 04:30pm
Source: CRMLS #26782991
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $2,041 | $2,015 | $2,041 | Unfurnished |
| 1 | 0 | 1 | — | $2,041 | $1,198 | $2,041 | Unfurnished |
| 1 | 1 | 1 | — | $2,289 | $2,280 | $2,289 | Unfurnished |
| 1 | 0 | 1 | — | $2,041 | $2,119 | $2,041 | Unfurnished |
| 1 | 1 | 1 | — | $2,289 | $1,568 | $2,289 | Unfurnished |
| 1 | 0 | 1 | — | $2,041 | $1,649 | $2,041 | Unfurnished |
| 1 | 0 | 1 | — | $2,041 | $0 | $2,041 | Unfurnished |
| 1 | 1 | 1 | — | $2,041 | $1,663 | $2,041 | Unfurnished |
# of Buildings: 1
# of Units Total: 8
Financial Snapshot
Gross Rent Multiplier
10.3x
List Price / Annual Gross Rent
Cap Rate
6.75%
NOI / List Price
Net Operating Income: $121,081
Interior
Heating: Wall Furnace
Exterior
Stories Total: 0
Levels: Two
Garage and Parking
Parking: Gated
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5077028002
Zoning: LAR4
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 2694 James M Wood Boulevard, Los Angeles, CA 90006. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,436,000
Total Interest
$1,831,539
Total Payment
$3,267,539
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,096
per month
Property History for 2694 James M Wood Boulevard
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90006.
Similar Homes
Listings with similar prices to 2694 James M Wood Boulevard