$1,500,000
3416 Walton Avenue, Los Angeles CA 90007
Multi-Family (4 Units)
Property type
43 days
On market
$410
Price per sqft
N/A
Garage
1911
Year built
5,720 sqft
Lot size
Open Houses
Overview
We are pleased to offer for sale a 4-unit, 13-Bedroom student housing community located at 3416-3418.5 Walton Avenue, Los Angeles, CA 90007. The property is situated south of Jefferson Boulevard and west of Vermont Avenue, within the USC Patrol Zone.The property is just 0.4 miles from the USC campus, giving students easy walking or biking access to classes, libraries, and...
Listing provided by: Sean Rosenzweig DRE #01406343 213-943-1897, Marcus & Millichap
Listing updated: May 21, 2026 at 10:02pm.
Last checked: Jun 5, 2026 at 09:00am
Source: CRMLS #26792503
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | — | $2,395 | $2,395 | $2,395 | Unfurnished |
| 1 | 4 | 1 | — | $2,700 | $2,700 | $2,700 | Unfurnished |
| 1 | 3 | 1 | — | $2,495 | $0 | $2,495 | Unfurnished |
| 1 | 3 | 2 | — | $2,575 | $2,575 | $2,575 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Financial Snapshot
Gross Rent Multiplier
12.3x
List Price / Annual Gross Rent
Cap Rate
5.06%
NOI / List Price
Net Operating Income: $75,951
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking: Uncovered
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 5040019022
Zoning: LARD2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 3416 Walton Avenue, Los Angeles, CA 90007. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,200,000
Total Interest
$1,530,534
Total Payment
$2,730,534
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,297
per month
Property History for 3416 Walton Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90007.
Similar Homes
Listings with similar prices to 3416 Walton Avenue