$1,200,000
-$50,0002505 Malabar Street, Los Angeles CA 90033
Multi-Family (10 Units)
Property type
43 days
On market
$241
Price per sqft
N/A
Garage
1924
Year built
7,004 sqft
Lot size
Open Houses
Overview
Price Reduced! Ten-unit courtyard bungalow-style apartment community located in the heart of Boyle Heights, one of Los Angeles' most dynamic and centrally connected neighborhoods. The property is comprised of 10 one-bedroom, one-bath units, offering investors an attractive value-add opportunity with approximately 35% rental upside through renovation and repositioning. 2 units...
Listing provided by: Darin Spillman DRE #01366902 310-592-8269, Kidder Mathews of California, Inc.
Listing updated: Jun 3, 2026 at 05:24pm.
Last checked: Jun 3, 2026 at 06:00pm
Source: CRMLS #26793809
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 10 | 1 | 1 | — | $1,063 | $10,638 | $10,638 | Unfurnished |
# of Buildings: 3
# of Units Total: 10
Financial Snapshot
Gross Rent Multiplier
9.8x
List Price / Annual Gross Rent
Cap Rate
6.5%
NOI / List Price
Net Operating Income: $78,461
Interior
Cooling: None
Heating: Wall Furnace
Exterior
Stories Total: 1
Levels: One
Garage and Parking
Parking: None
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5177020025
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 2505 Malabar Street, Los Angeles, CA 90033. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$960,000
Total Interest
$1,224,427
Total Payment
$2,184,427
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,468
per month
Property History for 2505 Malabar Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90033.
Similar Homes
Listings with similar prices to 2505 Malabar Street