$799,000
2920 Baldwin Street, Los Angeles CA 90031
Multi-Family (3 Units)
Property type
38 days
On market
$344
Price per sqft
N/A
Garage
1890
Year built
9,022 sqft
Lot size
Open Houses
Overview
This triplex in the heart of Lincoln Heights is perfect for investors and owner-occupants. While located in a Historic Preservation Overlay Zone (HPOZ), this property has been identified as a non-contributing feature of the neighborhood. The property consists of 3 freestanding, detached units: 2920 Baldwin (front house) has 3 bedrooms and 2 bathrooms with a private, gated...
Listing provided by: Chana Firestone DRE #01939330 213-703-6272, Compass
Listing updated: May 4, 2026 at 07:14am.
Last checked: Jun 4, 2026 at 02:01pm
Source: CRMLS #26806527
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | — | $1,405 | $1,405 | $3,300 | Unfurnished |
| 1 | 1 | 1 | — | $795 | $795 | $2,400 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $2,400 | Unfurnished |
# of Buildings: 3
# of Units Total: 3
Tenant Pays: Cable Tv, Electricity, Gas, Trash Collection
Financial Snapshot
Gross Rent Multiplier
14.5x
List Price / Annual Gross Rent
Cap Rate
5%
NOI / List Price
Net Operating Income: $40,000
Annual Operating Expenses
Insurance: $2,000
Maintenance: $1,000
New Taxes: $9,500
Water / Sewer: $2,600
Interior
Interior Features: Ceiling Fans
Cooling: None
Heating: None
Appliances: Vented Exhaust Fan
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Foundation: Raised
Common Walls: No Common Walls
Garage and Parking
Parking: Concrete, Uncovered
Uncovered Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 5210019006
Zoning: LARD3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 2920 Baldwin Street, Los Angeles, CA 90031. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$639,200
Total Interest
$815,264
Total Payment
$1,454,464
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,022
per month
Property History for 2920 Baldwin Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90031.
Similar Homes
Listings with similar prices to 2920 Baldwin Street