$1,100,000
-$100,0002720 W 54TH Street, Los Angeles CA 90043
Multi-Family (7 Units)
Property type
39 days
On market
$179
Price per sqft
N/A
Garage
1923
Year built
4,750 sqft
Lot size
Open Houses
Overview
Imported from Trestle WebAPI.
Listing provided by: Shawn Mehrannia DRE #01874025 213-804-7177, Home Team Realty
Listing updated: May 19, 2026 at 04:03pm.
Last checked: Jun 5, 2026 at 10:30am
Source: CRMLS #26807875
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $1,340 | $1,340 | $1,655 | Unfurnished |
| 2 | 0 | 1 | — | $1,500 | $1,500 | $1,655 | Unfurnished |
| 3 | 1 | 1 | — | $1,450 | $1,450 | $1,850 | Unfurnished |
| 4 | 0 | 1 | — | $1,655 | $1,655 | $1,655 | Unfurnished |
| 5 | 0 | 1 | — | $1,230 | $1,230 | $1,655 | Unfurnished |
| 6 | 0 | 1 | — | $1,860 | $1,860 | $1,860 | Unfurnished |
# of Buildings: 1
# of Units Total: 7
Financial Snapshot
Gross Rent Multiplier
16.8x
List Price / Annual Gross Rent
Cap Rate
8.5%
NOI / List Price
Net Operating Income: $41,039
Interior
Cooling: None
Heating: Wall Furnace
Exterior
Stories Total: 0
Levels: Two
Garage and Parking
Parking: None
Parking Total: 3
Lot Information
Land Lease: No
Parcel #: 5006026003
Zoning: LAC2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 2720 W 54TH Street, Los Angeles, CA 90043. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$880,000
Total Interest
$1,122,391
Total Payment
$2,002,391
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,858
per month
Property History for 2720 W 54TH Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90043.
Similar Homes
Listings with similar prices to 2720 W 54TH Street