$3,395,000
3820 Montclair Street, Los Angeles CA 90018
Multi-Family (4 Units)
Property type
39 days
On market
$462
Price per sqft
N/A
Garage
2022
Year built
6,225 sqft
Lot size
Home highlights
Open Houses
Overview
Fully Leased & Non-Rent controlled property with OVER 5.2% Cap Rate! This quadplex was built in 2022 with exceptional standards across design and amenities. Each townhome is a modern architectural masterpiece, promising luxury living in a green-certified environment. All four units have three level living space and an open plan layouts incorporate striking walls of windows,...
Listing provided by: Amir Sadoughi DRE #02027015 310-666-8225, Atllas, Inc.
Listing updated: May 5, 2026 at 07:19am.
Last checked: Jun 4, 2026 at 01:30pm
Source: CRMLS #26812391
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 6 | 4 | — | $5,100 | $5,100 | $0 | Unfurnished |
| 2 | 5 | 4 | — | $4,700 | $4,700 | $0 | Unfurnished |
| 3 | 4 | 4 | — | $4,450 | $4,450 | $0 | Unfurnished |
| 4 | 4 | 4 | — | $4,375 | $4,375 | $0 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Dishwasher: 4
Ranges: 4
Refrigerator: 4
Rent Control: No
Tenant Pays: Cable Tv, Electricity, Gas, Trash Collection, Water
Financial Snapshot
Gross Rent Multiplier
15.2x
List Price / Annual Gross Rent
Cap Rate
5.26%
NOI / List Price
Net Operating Income: $178,800
Interior
Interior Features: High Ceilings
Flooring: Laminate, Wood
Cooling: Central Air
Heating: Central
Appliances: Built In, Dishwasher, Oven, Range, Refrigerator, Dryer, Washer
Laundry: Inside, Laundry Closet, Dryer Included, Washer Included
Exterior
Architectural Style: Contemporary
Stories Total: 3
Levels: Three Or More
Construction Materials: Stucco
Security Features: Carbon Monoxide Detectors, Security Gate, Gated Community, Smoke Detectors
Sewer: Other
Garage and Parking
Parking: Assigned, Controlled Entrance, Covered, Carport, Garage, Tandem
Uncovered Spaces: 3
Carport Spaces: 2
Parking Total: 8
Lot Information
Land Lease: No
Parcel #: 5051021002
Zoning: LAR3
Lot Size Dimensions: 50x125
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 3820 Montclair Street, Los Angeles, CA 90018. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,716,000
Total Interest
$3,464,108
Total Payment
$6,180,108
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$20,853
per month
Property History for 3820 Montclair Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90018.
Similar Homes
Listings with similar prices to 3820 Montclair Street