$2,700,000
7113 S La Cienega Boulevard, Los Angeles CA 90045
Multi-Family (4 Units)
Property type
31 days
On market
$512
Price per sqft
4 cars
Garage
2018
Year built
6,577 sqft
Lot size
Home highlights
Open Houses
Overview
Newer construction (2018) four-unit multi-family property in a prime Los Angeles location, ideal for investors seeking strong rental income and long-term appreciation. The property includes three 3-bedroom, 3-bath units and one 2-bedroom, 2-bath unit, designed to attract high-quality tenants and maximize occupancy. Each unit features modern kitchens with high-end appliances,...
Listing provided by: Trey Alligood DRE #02099406 310-876-9699, Douglas Elliman
Listing updated: May 29, 2026 at 06:23pm.
Last checked: Jun 3, 2026 at 12:31am
Source: CRMLS #26826653
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 3 | — | $3,700 | $3,700 | $3,700 | Unfurnished |
| 2 | 3 | 3 | — | $3,800 | $3,800 | $3,900 | Unfurnished |
| 3 | 3 | 3 | — | $3,995 | $3,995 | $4,100 | Unfurnished |
| 4 | 2 | 2 | — | $2,945 | $2,945 | $3,300 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Dishwasher: 4
Refrigerator: 4
Tenant Pays: Cable Tv, Electricity, Gas, Trash Collection, Water
Financial Snapshot
Gross Rent Multiplier
187.0x
List Price / Annual Gross Rent
Cap Rate
4.96%
NOI / List Price
Net Operating Income: $133,780
Interior
Flooring: Tile, Wood
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Microwave, Refrigerator, Dryer, Washer
Laundry: Inside, Dryer Included, Washer Included
Exterior
Architectural Style: Modern
Property Attached: Yes
Stories Total: 2
Levels: Multi Split
Common Walls: One Common Wall
Security Features: Key Card Entry
Pool: None
Spa: None
Garage and Parking
Parking: Garage
Garage Spaces: 4
Uncovered Spaces: 5
Carport Spaces: 0
Parking Total: 9
Lot Information
Land Lease: No
Parcel #: 4103015003
Zoning: LARD1.5
Lot Size Dimensions: 55x120
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 7113 S La Cienega Boulevard, Los Angeles, CA 90045. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,160,000
Total Interest
$2,754,961
Total Payment
$4,914,961
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$16,615
per month
Property History for 7113 S La Cienega Boulevard
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90045.
Similar Homes
Listings with similar prices to 7113 S La Cienega Boulevard