$1,150,000
856 E 22nd Street, Los Angeles CA 90011
Multi-Family (2 Units)
Property type
36 days
On market
$273
Price per sqft
N/A
Garage
1901
Year built
7,258 sqft
Lot size
Home highlights
Open Houses
Overview
2 Houses on the lot. 2205 S. Stanford AVe(2004 Year Built) is 2,716sf. 856 E. 22nd ST (1901 Year Build) is 1,503sf. All utilitioes ( Electicity, Gas, Water) Have separate meters, and are paid by Tenants. Buyer 's agent to verify all information in listing. Buyer need own investigation of all information provided. Buyer to verify legal status of bedrooms.
Listing provided by: Yongho Rho DRE #01035466 323-692-9900, Mega Realty
Listing updated: May 8, 2026 at 07:21am.
Last checked: Jun 5, 2026 at 02:30pm
Source: CRMLS #26827295
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 3 | — | $3,530 | $35,330 | $3,600 | Unfurnished |
| 1 | 2 | 1 | — | $1,893 | $1,893 | $2,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Disposal: 2
Financial Snapshot
Gross Rent Multiplier
17.7x
List Price / Annual Gross Rent
Cap Rate
5.66%
NOI / List Price
Net Operating Income: $65,076
Interior
Heating: Wall Furnace
Appliances: Disposal
Exterior
Stories Total: 0
Levels: Multi Split
Garage and Parking
Parking: Door Multi, Garage, Private
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 5131017011
Zoning: LAR2
Lot Size Dimensions: 50x145
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 856 E 22nd Street, Los Angeles, CA 90011. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$920,000
Total Interest
$1,173,409
Total Payment
$2,093,409
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,163
per month
Property History for 856 E 22nd Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90011.
Similar Homes
Listings with similar prices to 856 E 22nd Street