$1,200,000
14415 S Western Avenue, Gardena CA 90249
Multi-Family (4 Units)
Property type
36 days
On market
$311
Price per sqft
N/A
Garage
1924
Year built
6,160 sqft
Lot size
Home highlights
Open Houses
Overview
4 residential units + a 1,700 sq.ft appx commercial space (formerly a Vietnamese restaurant, now used as storage). Prime Western Ave mixed-use property south of Rosecrans featuring 3,863 sq.ft on a 44x140 lot. Updated units with strong rental potential generating over $74K/year. Ideal for investors or owner-users seeking income and business opportunities.
Listing provided by: Hikari Eguma DRE #02235090 213-512-7018, Jonghyeok Choi
Listing updated: May 8, 2026 at 07:19am.
Last checked: Jun 4, 2026 at 11:00am
Source: CRMLS #26827835
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,820 | $1,820 | $2,200 | Unfurnished |
| 2 | 1 | 1 | — | $1,550 | $1,550 | $1,800 | Unfurnished |
| 1 | 0 | 1 | — | $1,250 | $1,500 | $1,500 | Unfurnished |
# of Buildings: 3
# of Units Total: 4
Financial Snapshot
Gross Rent Multiplier
194.5x
List Price / Annual Gross Rent
Cap Rate
0.46%
NOI / List Price
Net Operating Income: $5,470
Interior
Cooling: Central Air
Heating: Central
Exterior
Stories Total: 1
Levels: One
Garage and Parking
Parking: Driveway
Parking Total: 2
Lot Information
Land Lease: No
Parcel #: 4062004023
Zoning: GAMUO
Lot Size Dimensions: 44x140
Lot Dimensions Source: Assessor
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 14415 S Western Avenue, Gardena, CA 90249. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$960,000
Total Interest
$1,224,427
Total Payment
$2,184,427
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,468
per month
Property History for 14415 S Western Avenue
Gardena Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90249.
Similar Homes
Listings with similar prices to 14415 S Western Avenue