$6,195,000
13112 Hadley Street, Whittier CA 90601
Multi-Family (22 Units)
Property type
31 days
On market
$362
Price per sqft
N/A
Garage
1992
Year built
15,182 sqft
Lot size
Home highlights
Open Houses
Overview
Situated in the historic "Uptown District" in the heart of Whittier, the Bright Hadley Building presents a rare opportunity to acquire a true mixed-use income asset with both stability and upside. An outstanding location combined with a beautiful faade, the unit mix in this building is ideal: 12 professional office suites and 10 residential apartment units, offering...
Listing provided by: Lee Ziff DRE #01212150 310-432-6511, Keller Williams Beverly Hills, David Martinez DRE #01364667 310-432-6511, Keller Williams Beverly Hills
Listing updated: May 13, 2026 at 07:18am.
Last checked: Jun 5, 2026 at 01:00pm
Source: CRMLS #26827945
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 12 | 0 | 0 | — | $1,451 | $14,134 | $17,408 | Unfurnished |
| 8 | 2 | 2 | — | $2,432 | $16,881 | $19,456 | Unfurnished |
| 1 | 2 | 1 | — | $2,575 | $0 | $2,575 | Unfurnished |
| 1 | 1 | 1 | — | $2,200 | $2,200 | $2,200 | Unfurnished |
# of Buildings: 1
# of Units Total: 22
Financial Snapshot
Gross Rent Multiplier
12.3x
List Price / Annual Gross Rent
Cap Rate
5.88%
NOI / List Price
Vacancy Allowance: $8,424
Net Operating Income: $363,974
Interior
Cooling: Central Air
Heating: Central
Laundry: Common Area
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking: Underground
Parking Total: 22
Lot Information
Land Lease: No
Parcel #: 8139003032
Zoning: WHC2UD*
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 13112 Hadley Street, Whittier, CA 90601. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$4,956,000
Total Interest
$6,321,105
Total Payment
$11,277,105
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$37,928
per month
Property History for 13112 Hadley Street
Whittier Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90601.
Similar Homes
Listings with similar prices to 13112 Hadley Street