$5,650,000
1815 Barry Avenue, Los Angeles CA 90025
Multi-Family (4 Units)
Property type
32 days
On market
$708
Price per sqft
N/A
Garage
2024
Year built
5,942 sqft
Lot size
Home highlights
Open Houses
Overview
1815 Barry Ave presents a rare opportunity to acquire a newly constructed, fully leased fourplex in the heart of Sawtelle, one of West Los Angeles' most desirable and supply-constrained rental markets. Offered at $5,650,000, the property delivers a 5.0% plus cap rate with strong in-place income and long-term upside potential, and ideal for a 1031 exchange. This premium asset...
Listing provided by: Daniel Joonmo Phai DRE #02225985 818-584-2937, Keller Williams Beverly Hills
Listing updated: May 14, 2026 at 09:04pm.
Last checked: Jun 5, 2026 at 12:30pm
Source: CRMLS #26827967
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 4 | — | $8,155 | $8,155 | $8,155 | Unfurnished |
| 2 | 4 | 4 | — | $8,155 | $8,155 | $8,155 | Unfurnished |
| 3 | 4 | 4 | — | $7,495 | $7,495 | $7,495 | Unfurnished |
| 4 | 4 | 4 | — | $7,195 | $7,195 | $7,495 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Dishwasher: 4
Refrigerator: 4
Rent Control: No
Tenant Pays: Electricity, Gas, Trash Collection, Water
Financial Snapshot
Gross Rent Multiplier
15.2x
List Price / Annual Gross Rent
Cap Rate
5.02%
NOI / List Price
Net Operating Income: $283,447
Interior
Interior Features: High Ceilings
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Microwave, Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Architectural Style: Modern
Stories Total: 3
Levels: Multi Split
View: City Lights
Garage and Parking
Parking: Gated
Uncovered Spaces: 4
Parking Total: 8
Lot Information
Land Lease: No
Parcel #: 4262021004
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1815 Barry Avenue, Los Angeles, CA 90025. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$4,520,000
Total Interest
$5,765,011
Total Payment
$10,285,011
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$34,605
per month
Property History for 1815 Barry Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90025.
Similar Homes
Listings with similar prices to 1815 Barry Avenue