$8,350,000
1211 Beryl Street, Redondo Beach CA 90277
Multi-Family (10 Units)
Property type
28 days
On market
$731
Price per sqft
N/A
Garage
1963
Year built
10,908 sqft
Lot size
Home highlights
Open Houses
Overview
We are pleased to present this 2-building, 10-unit turnkey portfolio located in the heart of Redondo Beach. The portfolio, including 1303 Beryl St & 1211 Beryl St, consists of an attractive unit mix of one 4- bed/3-bath, five 2-bed/2-bath, one 2-bed,1-bath, one 3-bed/3-bath, and one 3-bed/2-bath. Both properties have been professionally designed, upgraded and permitted,...
Listing provided by: Noam Srolovitz DRE #02069623 310-912-7808, Kape Property Management, Inc., Benjamin Lester DRE #02033314 310-691-6199, Kape Property Management, Inc.
Listing updated: May 9, 2026 at 07:19am.
Last checked: Jun 5, 2026 at 02:30pm
Source: CRMLS #26828507
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 3 | — | $5,250 | $5,250 | $5,500 | Unfurnished |
| 1 | 2 | 2 | — | $3,700 | $3,700 | $3,800 | Unfurnished |
| 1 | 2 | 2 | — | $3,700 | $3,700 | $3,800 | Unfurnished |
| 1 | 2 | 2 | — | $3,700 | $3,700 | $3,800 | Unfurnished |
| 1 | 2 | 1 | — | $3,300 | $3,300 | $3,500 | Unfurnished |
| 1 | 3 | 3 | — | $4,995 | $4,995 | $5,100 | Unfurnished |
| 1 | 2 | 2 | — | $3,695 | $3,695 | $3,800 | Unfurnished |
| 1 | 2 | 2 | — | $3,645 | $3,645 | $3,800 | Unfurnished |
| 1 | 3 | 2 | — | $4,500 | $4,500 | $4,750 | Unfurnished |
| 1 | 3 | 2 | — | $4,500 | $4,500 | $4,750 | Unfurnished |
# of Buildings: 2
# of Units Total: 10
Dishwasher: 10
Financial Snapshot
Gross Rent Multiplier
17.0x
List Price / Annual Gross Rent
Cap Rate
4.17%
NOI / List Price
Net Operating Income: $348,264
Interior
Interior Features: Ceiling Fans
Heating: Electric
Appliances: Dishwasher, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Stories Total: 2
Levels: One
Garage and Parking
Parking: On Street
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 7502010068
Zoning: RBRMD
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1211 Beryl Street, Redondo Beach, CA 90277. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$6,680,000
Total Interest
$8,519,972
Total Payment
$15,199,972
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$51,070
per month
Property History for 1211 Beryl Street
Redondo Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90277.
Similar Homes
Listings with similar prices to 1211 Beryl Street