$2,495,000
817 Broadway Street, Venice CA 90291
Multi-Family (3 Units)
Property type
35 days
On market
$702
Price per sqft
7 cars
Garage
1926
Year built
5,804 sqft
Lot size
Home highlights
Open Houses
Overview
Located in one of Venice's most sought-after pockets, 815-817 Broadway presents a rare opportunity to own a thoughtfully updated, income-producing triplex with strong in-place returns and meaningful long-term upside. All three units have been tastefully updated and are filled with natural light, creating warm, inviting living spaces tenants truly enjoy. Each residence features...
Listing provided by: Elvira Davidson DRE #01881696 310-910-1459, Pardee Properties, Tamra (Tami) Pardee DRE #01421451 310-907-6517, Pardee Properties
Listing updated: Jun 2, 2026 at 10:19pm.
Last checked: Jun 4, 2026 at 01:31am
Source: CRMLS #26828637
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $4,500 | $4,500 | $4,500 | Unfurnished |
| 2 | 2 | 2 | — | $3,750 | $3,750 | $4,000 | Unfurnished |
| 3 | 2 | 2 | — | $3,850 | $3,850 | $3,950 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Dishwasher: 3
Refrigerator: 3
Tenant Pays: Cable Tv, Electricity
Financial Snapshot
Gross Rent Multiplier
206.2x
List Price / Annual Gross Rent
Cap Rate
4.07%
NOI / List Price
Net Operating Income: $101,640
Interior
Heating: Combination
Appliances: Dishwasher, Refrigerator, Dryer, Washer
Fireplace: None
Laundry: Dryer Included, Washer Included
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Garage Spaces: 7
Garage: Attached
Parking Total: 7
Lot Information
Land Lease: No
Parcel #: 4239014029
Zoning: LARD1.5
Lot Size Dimensions: 40x115
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 817 Broadway Street, Venice, CA 90291. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,996,000
Total Interest
$2,545,788
Total Payment
$4,541,788
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$15,365
per month
Property History for 817 Broadway Street
Venice Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90291.
Similar Homes
Listings with similar prices to 817 Broadway Street