$985,000
479 Isabel Street, Los Angeles CA 90065
Multi-Family (3 Units)
Property type
25 days
On market
$603
Price per sqft
N/A
Garage
1907
Year built
5,334 sqft
Lot size
Open Houses
Overview
Hillside duplex in the Mount Washington foothills with downtown skyline views and a tranquil, nature-oasis feel that makes you forget you're in the city. Gated front entry leads through a grassy yard up to a two-story structure set above the street.The main upper residence offers a flexible 3 bedroom / 2 bath floorplan with open-beam ceilings, open kitchen layout and coveted...
Listing provided by: Tracy Fink DRE #01440003 626-818-9478, The ONE Luxury Properties
Listing updated: May 26, 2026 at 08:10pm.
Last checked: Jun 3, 2026 at 09:31pm
Source: CRMLS #26828843
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $0 | $0 | $2,600 | Unfurnished |
| 2 | 3 | 2 | — | $3,600 | $3,600 | $4,000 | Unfurnished |
| 0 | 0 | 1 | — | $1,900 | $1,900 | $2,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Disposal: 3
Refrigerator: 3
Tenant Pays: Electricity
Financial Snapshot
Gross Rent Multiplier
10.1x
List Price / Annual Gross Rent
Cap Rate
9.38%
NOI / List Price
Net Operating Income: $92,400
Interior
Heating: Wall Furnace
Appliances: Disposal, Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Direction Faces: South
Security Features: Gated Community
View: City Lights, Park Greenbelt
Other Structures: Barns
Garage and Parking
Parking: None
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5452014016
Zoning: LAR1
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 479 Isabel Street, Los Angeles, CA 90065. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$788,000
Total Interest
$1,005,051
Total Payment
$1,793,051
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,157
per month
Property History for 479 Isabel Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90065.
Similar Homes
Listings with similar prices to 479 Isabel Street