$1,688,000
3958 Brunswick Avenue, Los Angeles CA 90039
Multi-Family (2 Units)
Property type
8 days
On market
$721
Price per sqft
2 cars
Garage
1925
Year built
6,751 sqft
Lot size
Home highlights
Open Houses
Overview
A rare two-on-a-lot Craftsman compound in the heart of Atwater Village, this special property offers two separate residences on a generous lot featuring a 2-bedroom + converted attic/3rd bed, 2-bath front home and a 2-bedroom, 2-bath rear home - delivered vacant. Each well designed and separated thoughtfully with private yards. Entering off the large porch, the main front...
Listing provided by: Grant Linscott DRE #01715002 323-487-9222, Keller Williams Realty Los Feliz
Listing updated: Jun 5, 2026 at 07:24am.
Last checked: Jun 5, 2026 at 08:00am
Source: CRMLS #26829583
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | 1 | $0 | $0 | $5,000 | Unfurnished |
| 1 | 2 | 2 | 1 | $0 | $0 | $4,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Ranges: 2
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
15.6x
List Price / Annual Gross Rent
Cap Rate
4.61%
NOI / List Price
Net Operating Income: $77,760
Interior
Interior Features: Attic
Room Type: Attic, Den, Family Room, Living Room
Cooling: Central Air
Heating: Central
Appliances: Gas Range
Laundry: Inside
Exterior
Stories Total: 1
Levels: One
Sewer: Other
Patio and Porch Features: Rear Porch, Front Porch, Open, Patio
Garage and Parking
Parking: Door Multi, Driveway, Garage
Garage Spaces: 2
Uncovered Spaces: 4
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 5435017013
Zoning: LAR1
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 3958 Brunswick Avenue, Los Angeles, CA 90039. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,350,400
Total Interest
$1,722,361
Total Payment
$3,072,761
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,444
per month
Property History for 3958 Brunswick Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90039.
Similar Homes
Listings with similar prices to 3958 Brunswick Avenue