$1,470,000
3021 Kenwood Avenue, Los Angeles CA 90007
Multi-Family (4 Units)
Property type
23 days
On market
$378
Price per sqft
N/A
Garage
1914
Year built
6,435 sqft
Lot size
Home highlights
Open Houses
Overview
Prime Investment Opportunity. Very motivated seller. Well maintained four-unit Apartment Building. There are 2 units on the 1st floor and 2 units on the 2nd floor. Each unit has the following: 1 bedroom, 1 full bathroom, large living room, separate dining room, laundry room and they are just under 1,000 sf each. Some of the units still have the original hardwood floors....
Listing provided by: Lynn Choi Kim DRE #01265341 213-276-2670, Kairos Realty
Listing updated: May 21, 2026 at 07:20am.
Last checked: Jun 5, 2026 at 09:30am
Source: CRMLS #26830531
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $2,369 | $2,369 | $2,369 | Unfurnished |
| 1 | 1 | 1 | — | $858 | $858 | $858 | Unfurnished |
| 1 | 1 | 1 | — | $883 | $883 | $883 | Unfurnished |
| 1 | 1 | 1 | — | $2,400 | $2,400 | $2,400 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Financial Snapshot
Gross Rent Multiplier
18.8x
List Price / Annual Gross Rent
Cap Rate
4.25%
NOI / List Price
Net Operating Income: $62,541
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking: Garage
Parking Total: 4
Lot Information
Land Lease: No
Parcel #: 5040001019
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 3021 Kenwood Avenue, Los Angeles, CA 90007. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,176,000
Total Interest
$1,499,923
Total Payment
$2,675,923
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,114
per month
Property History for 3021 Kenwood Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90007.
Similar Homes
Listings with similar prices to 3021 Kenwood Avenue