$1,725,000
731 Irolo Street, Los Angeles CA 90005
Multi-Family (8 Units)
Property type
30 days
On market
$281
Price per sqft
N/A
Garage
1959
Year built
6,749 sqft
Lot size
Open Houses
Overview
Wilshire & Normandie 90005 - Rare and Fantastic Deal! 8 units 1 Block away from the Wilshire & Normandie Subway Station, High Rise Offices, Restaurants, Shopping, Healthcare & Nightlife. Timeless Mid-Century Modern design with TWO: 2 Bed, 2 Bath & SIX: 1 Bed, 1 Bath Units all separately metered for gas & electricity. Amenities include 11 Off Street Car Port Parking Spaces,...
Listing provided by: Roy Amemiya DRE #01404074 424-246-6769, RS Commercial Real Estate
Listing updated: May 14, 2026 at 07:21am.
Last checked: Jun 5, 2026 at 01:00pm
Source: CRMLS #26830619
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 2 | 1 | — | $1,277 | $2,555 | $2,900 | Unfurnished |
| 6 | 1 | 1 | — | $1,598 | $9,589 | $2,150 | Unfurnished |
# of Buildings: 1
# of Units Total: 8
Financial Snapshot
Gross Rent Multiplier
11.0x
List Price / Annual Gross Rent
Cap Rate
6.2%
NOI / List Price
Net Operating Income: $0
Interior
Cooling: None
Heating: Wall Furnace
Laundry: Common Area
Exterior
Stories Total: 2
Levels: Two
Direction Faces: East
Garage and Parking
Parking: None
Parking Total: 11
Lot Information
Land Lease: No
Parcel #: 5094003016
Zoning: LAR4
Lot Size Dimensions: 50x135
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 731 Irolo Street, Los Angeles, CA 90005. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,380,000
Total Interest
$1,760,114
Total Payment
$3,140,114
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,669
per month
Property History for 731 Irolo Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90005.
Similar Homes
Listings with similar prices to 731 Irolo Street