$1,925,000
4173 Fair Avenue, Studio City CA 91602
Multi-Family (5 Units)
Property type
29 days
On market
$358
Price per sqft
N/A
Garage
1975
Year built
6,340 sqft
Lot size
Open Houses
Overview
Imported from Trestle WebAPI.
Listing provided by: Tony Azzi DRE #00910513 310-909-5454, Tony Azzi
Listing updated: May 7, 2026 at 04:28pm.
Last checked: Jun 5, 2026 at 03:00pm
Source: CRMLS #26830889
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 4 | 1 | 1 | — | $2,850 | $9,810 | $11,400 | Unfurnished |
| 1 | 2 | 2 | — | $2,948 | $2,948 | $2,948 | Unfurnished |
# of Buildings: 1
# of Units Total: 5
Financial Snapshot
Gross Rent Multiplier
12.3x
List Price / Annual Gross Rent
Cap Rate
4.57%
NOI / List Price
Net Operating Income: $87,944
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 2366028017
Zoning: LAR1
Lot Size Dimensions: 50x126
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 4173 Fair Avenue, Studio City, CA 91602. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,540,000
Total Interest
$1,964,185
Total Payment
$3,504,185
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,889
per month
Property History for 4173 Fair Avenue
Studio City Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91602.
Similar Homes
Listings with similar prices to 4173 Fair Avenue