$799,000
4523 Wall Street, Los Angeles CA 90011
Multi-Family (6 Units)
Property type
35 days
On market
$176
Price per sqft
N/A
Garage
1959
Year built
8,053 sqft
Lot size
Open Houses
Overview
Excellent investment opportunity featuring a fully occupied 6-unit apartment building located in the desirable South Los Angeles area. Situated on a corner lot, this well-maintained two-story property consists entirely of spacious 2-bedroom, 1-bath units with long-term tenants (each approximately 750 sq ft), providing stable income and exceptional upside potential.The property...
Listing provided by: Gina Isaac DRE #01437713 323-462-6262, Nourmand & Associates-HW
Listing updated: Jun 12, 2026 at 07:21am.
Last checked: Jun 12, 2026 at 08:00am
Source: CRMLS #26831075
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $762 | $762 | $1,600 | Unfurnished |
| 2 | 2 | 1 | — | $807 | $807 | $1,600 | Unfurnished |
| 3 | 2 | 1 | — | $1,000 | $1,000 | $1,600 | Unfurnished |
| 4 | 2 | 1 | — | $945 | $945 | $1,600 | Unfurnished |
| 5 | 2 | 1 | — | $985 | $985 | $1,600 | Unfurnished |
| 6 | 2 | 1 | — | $1,100 | $1,100 | $1,600 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
11.9x
List Price / Annual Gross Rent
Cap Rate
7.16%
NOI / List Price
Net Operating Income: $57,188
Interior
Cooling: None
Heating: Wall Furnace
Laundry: Common Area, Laundry Room
Exterior
Stories Total: 2
Levels: Two
Roof: Composition, Shingle
Construction Materials: Stucco
Security Features: Gated Community
Pool: None
Spa: None
Sewer: Other
Garage and Parking
Parking: Driveway Down Slope From Street, Gated, Private
Uncovered Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 5109001037
Zoning: LAR2
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 4523 Wall Street, Los Angeles, CA 90011. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$639,200
Total Interest
$815,264
Total Payment
$1,454,464
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,022
per month
Property History for 4523 Wall Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90011.
Similar Homes
Listings with similar prices to 4523 Wall Street