$829,995
-$29,0003828 Goldwyn Terrace, Culver City CA 90232
Multi-Family (2 Units)
Property type
29 days
On market
$769
Price per sqft
N/A
Garage
1923
Year built
3,350 sqft
Lot size
Home highlights
Open Houses
Overview
Take advantage of an exceptional opportunity in one of Culver City's most desirable neighborhoods. Perfectly positioned just moments from the city's vibrant dining, shopping, and entertainment corridor, 3828/3830 Goldwyn Terrace offers unbeatable walkability, income potential, and long-term value. This charming duplex features two 1-bedroom, 1-bathroom units, each with its...
Listing provided by: Donnie Muldrow DRE #01798416 310-492-4333, East West Estates
Listing updated: Jun 4, 2026 at 03:28pm.
Last checked: Jun 4, 2026 at 04:00pm
Source: CRMLS #26831313
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,300 | $1,300 | $2,400 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $2,400 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Disposal: 2
Financial Snapshot
Gross Rent Multiplier
57.6x
List Price / Annual Gross Rent
Cap Rate
1.59%
NOI / List Price
Net Operating Income: $13,200
Interior
Interior Features: Ceiling Fans
Cooling: None
Heating: Wall Furnace
Appliances: Disposal
Exterior
Stories Total: 0
Levels: One
Garage and Parking
Parking: Garage
Garage: Detached
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 4208005032
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 3828 Goldwyn Terrace, Culver City, CA 90232. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$663,996
Total Interest
$846,890
Total Payment
$1,510,886
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,211
per month
Property History for 3828 Goldwyn Terrace
Culver City Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90232.
Similar Homes
Listings with similar prices to 3828 Goldwyn Terrace