$2,292,000
2853 Cincinnati Street, Los Angeles CA 90033
Multi-Family (3 Units)
Property type
24 days
On market
$320
Price per sqft
N/A
Garage
2020
Year built
5,902 sqft
Lot size
Home highlights
Open Houses
Overview
2853 Cincinnati St. is a newly constructed 2020 triplex located in the heart of Boyle Heights near the corner of North Evergreen Ave. and Cincinnati St. This hillside location offers sweeping views of Downtown LA and the San Gabriel Mountains. With approximately 7,168 SF of building area, the property features 3 generous units grossing approximately $17,900 per month and...
Listing provided by: Paul Fisher DRE #02018310 808-366-1680, Compass
Listing updated: May 16, 2026 at 07:18am.
Last checked: Jun 4, 2026 at 02:00am
Source: CRMLS #26831375
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 7 | 6 | — | $6,900 | $6,900 | $7,200 | Unfurnished |
| 1 | 6 | 5 | — | $5,800 | $5,800 | $6,500 | Unfurnished |
| 1 | 5 | 4 | — | $5,200 | $5,200 | $5,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Rent Control: No
Tenant Pays: Insurance
Financial Snapshot
Gross Rent Multiplier
10.7x
List Price / Annual Gross Rent
Cap Rate
6.6%
NOI / List Price
Vacancy Allowance Rate: 5%
Net Operating Income: $150,360
Interior
Cooling: Central Air, Gas
Heating: Central
Appliances: Microwave
Exterior
Property Attached: Yes
Stories Total: 0
Levels: Three Or More, Multi Split
Door Features: Insulated Doors, Sliding Doors
Construction Materials: Stucco
Common Walls: One Common Wall
Security Features: Fire Sprinkler System, Smoke Detectors
View: City Lights, Mountains
Garage and Parking
Parking: Garage
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 5178018014
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 2853 Cincinnati Street, Los Angeles, CA 90033. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,833,600
Total Interest
$2,338,656
Total Payment
$4,172,256
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$14,127
per month
Property History for 2853 Cincinnati Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90033.
Similar Homes
Listings with similar prices to 2853 Cincinnati Street