$730,000
8111 S Main Street, Los Angeles CA 90003
Multi-Family (2 Units)
Property type
23 days
On market
$553
Price per sqft
N/A
Garage
1923
Year built
5,892 sqft
Lot size
Open Houses
Overview
Exceptional Investment opportunity to own a centrally located duplex. The Property is located minutes away from lax, downtown LA and major freeways. Great opportunity for an investor or an owner occupant looking to live in one unit while collecting rent on the second unit. Rear Unit is finally Vacant. Both Units will be delivered vacant at the close of escrow. This opportunity...
Listing provided by: Raul Cruz DRE #01882585 213-427-9552, Coast Investment Realty
Listing updated: May 21, 2026 at 07:23am.
Last checked: Jun 5, 2026 at 09:30am
Source: CRMLS #26833727
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $0 | $0 | $1,800 | Unfurnished |
| 2 | 2 | 1 | — | $0 | $0 | $2,200 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
7,300.0x
List Price / Annual Gross Rent
Cap Rate
1.59%
NOI / List Price
Net Operating Income: $11,618
Interior
Cooling: None
Heating: Wall Furnace
Exterior
Property Attached: Yes
Stories Total: 0
Levels: One
Common Walls: One Common Wall
Other Structures: Sheds
Garage and Parking
Parking: Assigned
Uncovered Spaces: 8
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 6031030004
Zoning: LAC2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 8111 S Main Street, Los Angeles, CA 90003. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$584,000
Total Interest
$744,860
Total Payment
$1,328,860
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,602
per month
Property History for 8111 S Main Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90003.
Similar Homes
Listings with similar prices to 8111 S Main Street