$2,650,000
947 7th Street, Santa Monica CA 90403
Multi-Family (7 Units)
Property type
21 days
On market
$420
Price per sqft
N/A
Garage
1955
Year built
7,528 sqft
Lot size
Open Houses
Overview
A rare two-building, 7-unit apartment community ideally situated in one of Santa Monica's most coveted and supply-constrained residential enclaves. Built in 1955 and coming to market for the first time in over 50 years, this offering represents a true generational ownership event the kind of long-term, pride-of-ownership asset that rarely surfaces in one of Southern...
Listing provided by: John Boyett DRE #02056759, CBRE
Listing updated: May 23, 2026 at 04:18pm.
Last checked: Jun 3, 2026 at 09:00am
Source: CRMLS #26834679
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 3 | 1 | 1 | — | $2,140 | $6,419 | $7,950 | Unfurnished |
| 2 | 2 | 1 | — | $3,133 | $6,265 | $6,800 | Unfurnished |
| 2 | 2 | 2 | — | $2,997 | $5,993 | $8,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 7
Financial Snapshot
Gross Rent Multiplier
11.8x
List Price / Annual Gross Rent
Cap Rate
5.44%
NOI / List Price
Net Operating Income: $144,049
Exterior
Stories Total: 0
Levels: Two
Garage and Parking
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 4292002014
Zoning: SMR2*
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 947 7th Street, Santa Monica, CA 90403. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,120,000
Total Interest
$2,703,943
Total Payment
$4,823,943
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$16,310
per month
Property History for 947 7th Street
Santa Monica Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90403.
Similar Homes
Listings with similar prices to 947 7th Street