$1,350,000
1014 W 57th Street, Los Angeles CA 90037
Multi-Family (12 Units)
Property type
18 days
On market
$195
Price per sqft
N/A
Garage
1928
Year built
4,558 sqft
Lot size
Open Houses
Overview
Imported from Trestle WebAPI.
Listing provided by: Julian Bloch DRE #02043055 213-797-7025, Keller Williams Realty, Andres Diaz DRE #01956479, FACTIO GROUP
Listing updated: May 26, 2026 at 07:20am.
Last checked: Jun 2, 2026 at 07:30am
Source: CRMLS #26835457
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 11 | 0 | 1 | — | $1,106 | $12,169 | $15,345 | Unfurnished |
| 1 | 1 | 1 | — | $1,352 | $1,352 | $1,650 | Unfurnished |
# of Buildings: 1
# of Units Total: 12
Financial Snapshot
Gross Rent Multiplier
8.3x
List Price / Annual Gross Rent
Cap Rate
5.17%
NOI / List Price
Net Operating Income: $69,821
Interior
Heating: None
Exterior
Stories Total: 2
Levels: Two, Multi Split
Garage and Parking
Parking: None
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5002018010
Zoning: LARD1.5
Lot Size Dimensions: 41x111
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1014 W 57th Street, Los Angeles, CA 90037. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,080,000
Total Interest
$1,377,480
Total Payment
$2,457,480
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,383
per month
Property History for 1014 W 57th Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90037.
Similar Homes
Listings with similar prices to 1014 W 57th Street