$3,999,999
852 11th St, Santa Monica CA 90403
Multi-Family (5 Units)
Property type
18 days
On market
$1,180
Price per sqft
N/A
Garage
N/A
Year built
7,500 sqft
Lot size
Home highlights
Open Houses
Overview
Rare investment opportunity on one of Santa Monica's most sought-after streets, just moments from Montana Avenue. Trophy properties in this location rarely become available, making this an exceptional offering for both investors and owner-users alike.The property features a well-maintained 3-bedroom, 2-bath front residence complemented by four income-generating rear units (two...
Listing provided by: Ali Safavi DRE #02112648 310-694-2813, Real Estate eBroker Inc.
Listing updated: Jun 1, 2026 at 06:24pm.
Last checked: Jun 4, 2026 at 01:31am
Source: CRMLS #26835645
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $9,999 | $9,999 | $11,500 | Unfurnished |
| 2 | 0 | 1 | — | $2,300 | $2,300 | $2,500 | Unfurnished |
| 2 | 1 | 1 | — | $3,535 | $3,535 | $3,550 | Unfurnished |
# of Buildings: 3
# of Units Total: 5
Dishwasher: 5
Disposal: 5
Refrigerator: 5
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
15.5x
List Price / Annual Gross Rent
Cap Rate
4.46%
NOI / List Price
Net Operating Income: $178,366
Interior
Interior Features: Ceiling Fans, Utility Room, Walk-in Closets
Room Type: Den, Family Room, Living Room, Other, Sunroom, Utility Room
Flooring: Wood
Cooling: Wall Window Units
Heating: Baseboard
Appliances: Dishwasher, Disposal, Microwave, Refrigerator, Dryer, Washer
Fireplace: Den
Laundry: Inside, In Kitchen, Dryer Included, Washer Included
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Security Features: Carbon Monoxide Detectors, Fire Detection System, Gated Community, Key Card Entry, Smoke Detectors
Pool: None
Spa: None
View: Courtyard
Garage and Parking
Parking: Garage
Parking Total: 4
Lot Information
Land Lease: No
Parcel #: 4281024012
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 852 11th St, Santa Monica, CA 90403. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$3,199,999
Total Interest
$4,081,423
Total Payment
$7,281,422
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$24,543
per month
Property History for 852 11th St
Santa Monica Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90403.
Similar Homes
Listings with similar prices to 852 11th St