$5,800,000
5820 David Avenue, Los Angeles CA 90034
Multi-Family (9 Units)
Property type
4 days
On market
$473
Price per sqft
N/A
Garage
2005
Year built
10,032 sqft
Lot size
Home highlights
Open Houses
Overview
BACK ON MARKET PRICE REDUCED: 9 unit townhouse apartment building. 2005 Construction; No rent control. All units are townhouse style. Private 2-car garages with direct access to each unit; in-unit washer/dryer and water heater. 9' ceilings; all units have balconies and patios. Separate dining areas and granite kitchen countertops with backsplash. NOTE: Broker is related to...
Listing provided by: Michael Shokrian DRE #01403171 818-380-3069, Michael Isaac Shokrian
Listing updated: Jun 1, 2026 at 11:13pm.
Last checked: Jun 5, 2026 at 02:01pm
Source: CRMLS #26835883
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 8 | 3 | 2 | — | $3,531 | $28,250 | $30,160 | Unfurnished |
| 1 | 2 | 2 | — | $2,985 | $2,985 | $3,300 | Unfurnished |
# of Buildings: 1
# of Units Total: 9
Dishwasher: 9
Disposal: 9
Financial Snapshot
Gross Rent Multiplier
15.5x
List Price / Annual Gross Rent
Cap Rate
2.01%
NOI / List Price
Net Operating Income: $116,561
Interior
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Disposal, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Stories Total: 0
Levels: Two
Garage and Parking
Parking: Private
Parking Total: 19
Lot Information
Land Lease: No
Parcel #: 5065020034
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
High School District: Los Angeles Unified
Nearby Schools
Nearby schools around the 5820 David Avenue, Los Angeles, CA 90034. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$4,640,000
Total Interest
$5,918,064
Total Payment
$10,558,064
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$35,520
per month
Property History for 5820 David Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90034.
Similar Homes
Listings with similar prices to 5820 David Avenue