$10,995,000
3111 Ocean Front Walk, Marina Del Rey CA 90292
Multi-Family (5 Units)
Property type
17 days
On market
$1,374
Price per sqft
N/A
Garage
1992
Year built
5,039 sqft
Lot size
Home highlights
Open Houses
Overview
A rare trophy beachfront asset located just steps from the Venice Pier, 3111 Ocean Front Walk is one of Venice Beach's most recognizable mixed-use properties. Known as the iconic "Angel of Unity" building, the four-story architectural offering blends creative commercial space, residential income, and irreplaceable coastal frontage in the heart of one of Los Angeles' most...
Listing provided by: Jason Oppenheim DRE #01863254 310-990-6656, The Oppenheim Group, Inc.
Listing updated: May 27, 2026 at 07:19am.
Last checked: Jun 3, 2026 at 08:31pm
Source: CRMLS #26836183
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $0 | $0 | $8,000 | Unfurnished |
| 1 | 0 | 1 | — | $0 | $0 | $4,250 | Unfurnished |
| 1 | 2 | 3 | — | $0 | $0 | $9,250 | Unfurnished |
| 1 | 2 | 2 | — | $0 | $0 | $8,750 | Unfurnished |
| 1 | 2 | 2 | — | $0 | $0 | $26,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 5
Disposal: 5
Refrigerator: 5
Financial Snapshot
Cap Rate
4.01%
NOI / List Price
Net Operating Income: $441,250
Interior
Cooling: Central Air
Heating: Central
Appliances: Disposal, Refrigerator, Dryer
Laundry: Dryer Included
Exterior
Stories Total: 4
Levels: Multi Split
Garage and Parking
Parking: Gated
Parking Total: 14
Lot Information
Land Lease: No
Parcel #: 4225001002
Zoning: LAC4
Lot Size Dimensions: 56x90
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 3111 Ocean Front Walk, Marina Del Rey, CA 90292. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$8,796,000
Total Interest
$11,218,813
Total Payment
$20,014,813
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$67,200
per month
Property History for 3111 Ocean Front Walk
Marina Del Rey Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90292.
Similar Homes
Listings with similar prices to 3111 Ocean Front Walk