$1,275,000
-$100,000547 N Harvard Boulevard, Los Angeles CA 90004
Multi-Family (3 Units)
Property type
17 days
On market
$834
Price per sqft
N/A
Garage
1913
Year built
7,508 sqft
Lot size
Open Houses
Overview
Attention all Builders - this is a 7500 sq ft R3 lot fully that will be fully entitled (RTI) for 20 units . On Grade parking for 11 vehicles and a lobby . Above parking will be 4 stories with rooftop deck . Property is 17,000 gross sq ft and will have four 2 bedrooms/ eight 1 bedrooms / and 8 large studio apartments . Property has a 3 units...
Listing provided by: Alex Galuz DRE #01291486 310-466-0888, Keller Williams Realty Calabasas
Listing updated: Jun 2, 2026 at 08:57pm.
Last checked: Jun 2, 2026 at 09:30pm
Source: CRMLS #26836397
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $0 | $0 | $3,500 | Unfurnished |
| 1 | 2 | 2 | — | $0 | $0 | $2,600 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $2,200 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Financial Snapshot
Gross Rent Multiplier
12.8x
List Price / Annual Gross Rent
Cap Rate
5%
NOI / List Price
Net Operating Income: $74,700
Interior
Cooling: None
Heating: Wall Furnace
Exterior
Stories Total: 0
Levels: One
Garage and Parking
Parking: Driveway
Uncovered Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 5521011018
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 547 N Harvard Boulevard, Los Angeles, CA 90004. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,020,000
Total Interest
$1,300,954
Total Payment
$2,320,954
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,925
per month
Property History for 547 N Harvard Boulevard
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90004.
Similar Homes
Listings with similar prices to 547 N Harvard Boulevard