$1,295,000
534 W 39th Street, San Pedro CA 90731
Multi-Family (3 Units)
Property type
11 days
On market
$510
Price per sqft
N/A
Garage
1956
Year built
6,103 sqft
Lot size
Home highlights
Open Houses
Overview
Nestled just blocks to the ocean in San Pedro's Point Fermin neighborhood, this exceptional three-unit property offers the kind of opportunity savvy owners dream about with strong in-place income, a coveted coastal address, and a neighborhood on the cusp of a transformative renaissance by way of the new harbor promenade. The front of the property presents as a charming...
Listing provided by: Geoffrey Jaime DRE #01841913 310-564-6415, GT Investments
Listing updated: May 30, 2026 at 07:12pm.
Last checked: Jun 2, 2026 at 05:31pm
Source: CRMLS #26836481
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $3,000 | $3,000 | $3,000 | Furnished |
| 1 | 2 | 1 | — | $2,800 | $2,800 | $2,800 | Unfurnished |
| 1 | 2 | 1 | — | $3,300 | $3,300 | $3,300 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Refrigerator: 3
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
11.9x
List Price / Annual Gross Rent
Cap Rate
4.8%
NOI / List Price
Vacancy Allowance: $10,920
Vacancy Allowance Rate: 10%
Net Operating Income: $61,740
Interior
Interior Features: Ceiling Fans
Heating: Heat Pump, Wall Furnace
Appliances: Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Stories Total: 2
Levels: One
Garage and Parking
Parking: Door Single, Driveway, Garage
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 7467019019
Zoning: LAR1
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 534 W 39th Street, San Pedro, CA 90731. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,036,000
Total Interest
$1,321,361
Total Payment
$2,357,361
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,047
per month
Property History for 534 W 39th Street
San Pedro Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90731.
Similar Homes
Listings with similar prices to 534 W 39th Street