$1,200,000
5745 Arroyo Drive, Los Angeles CA 90042
Multi-Family (6 Units)
Property type
15 days
On market
$293
Price per sqft
N/A
Garage
1961
Year built
5,806 sqft
Lot size
Home highlights
Open Houses
Overview
The Saghian Group is pleased to present 5745 Arroyo Drive, a 6-unit multifamily investment opportunity located in the highly desirable Highland Park neighborhood of Los Angeles, CA. The property consists of 6 units totaling approximately 4,092 square feet of living space and features a unit mix of (6) two-bedroom / one-bathroom units. The property also includes on-site...
Listing provided by: David Saghian DRE #01992252 818-231-5540, Lyon Stahl Investment Real Estate, Inc.
Listing updated: May 29, 2026 at 07:17am.
Last checked: Jun 2, 2026 at 10:30am
Source: CRMLS #26837227
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,593 | $1,593 | $2,450 | Unfurnished |
| 1 | 2 | 1 | — | $2,400 | $2,400 | $2,450 | Unfurnished |
| 1 | 2 | 1 | — | $829 | $829 | $2,450 | Unfurnished |
| 1 | 2 | 1 | — | $1,528 | $1,528 | $2,450 | Unfurnished |
| 1 | 2 | 1 | — | $823 | $823 | $2,450 | Unfurnished |
| 1 | 2 | 1 | — | $863 | $863 | $2,450 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Dishwasher: 6
Refrigerator: 6
Financial Snapshot
Gross Rent Multiplier
12.3x
List Price / Annual Gross Rent
Cap Rate
4.91%
NOI / List Price
Net Operating Income: $58,974
Interior
Heating: Central
Appliances: Dishwasher, Refrigerator
Exterior
Stories Total: 2
Levels: Multi Split
Garage and Parking
Parking: Assigned, Uncovered
Parking Total: 12
Lot Information
Land Lease: No
Parcel #: 5492006018
Zoning: LARD2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 5745 Arroyo Drive, Los Angeles, CA 90042. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$960,000
Total Interest
$1,224,427
Total Payment
$2,184,427
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,468
per month
Property History for 5745 Arroyo Drive
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90042.
Similar Homes
Listings with similar prices to 5745 Arroyo Drive