$1,359,000
-$20,0007024 Kittyhawk Avenue, Los Angeles CA 90045
Multi-Family (3 Units)
Property type
12 days
On market
$480
Price per sqft
3 cars
Garage
1948
Year built
7,061 sqft
Lot size
Home highlights
Open Houses
Overview
This 2832 Square Foot, three-unit apartment building sits on a large 7,058 SF lot. The subject property consists of (3) two-bed, one-bath units. The owner's unit features a remodeled kitchen with granite counter tops, hard wood floors, laundry inside. All units have individual water heaters, the building is separately metered for electric and gas. Both units downstairs have...
Listing provided by: Linda Light DRE #00786737 310-963-7010, Coldwell Banker Realty
Listing updated: Jun 1, 2026 at 07:20am.
Last checked: Jun 4, 2026 at 10:30am
Source: CRMLS #26837289
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $2,750 | $0 | $2,750 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,776 | $1,776 | $1,776 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,964 | $1,964 | $1,964 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Dishwasher: 3
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
18.0x
List Price / Annual Gross Rent
Cap Rate
4.15%
NOI / List Price
Net Operating Income: $56,420
Annual Operating Expenses
New Taxes: $16,000
Interior
Cooling: Wall Window Units
Heating: Forced Air, Wall Furnace
Appliances: Dishwasher, Microwave
Laundry: Stacked
Exterior
Stories Total: 0
Levels: One
Garage and Parking
Parking: Door Multi, Garage
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Parcel #: 4103021019
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 7024 Kittyhawk Avenue, Los Angeles, CA 90045. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,087,200
Total Interest
$1,386,664
Total Payment
$2,473,864
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,437
per month
Property History for 7024 Kittyhawk Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90045.
Similar Homes
Listings with similar prices to 7024 Kittyhawk Avenue