$1,275,000
11612 Cimarron Avenue, Hawthorne CA 90250
Multi-Family (3 Units)
Property type
11 days
On market
$337
Price per sqft
1 car
Garage
1954
Year built
5,407 sqft
Lot size
Home highlights
Open Houses
Overview
Triplex opportunity in Hawthorne 3 detached units including large 5BD/3BA unit + strong rental upside. 2 units occupied, garage + coin laundry included. Some remodeling already done with additional value-add potential remaining. Permits currently in approval process. Rare opportunity for buyers: Seller may allow transfer of existing low-interest mortgage (~2.46% APR)....
Listing provided by: Guinevere Peroba DRE #02226410 310-361-1885, EstateX inc., Hosh Maha DRE #02131447 424-446-3705, EstateX inc.
Listing updated: May 29, 2026 at 03:47pm.
Last checked: Jun 2, 2026 at 11:30am
Source: CRMLS #26837361
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 5 | 3 | — | $4,600 | $4,600 | $4,600 | Furnished |
| 2 | 2 | 2 | — | $2,200 | $1,800 | $2,200 | Unfurnished |
| 3 | 1 | 1 | — | $1,890 | $1,890 | $1,890 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Dishwasher: 3
Refrigerator: 3
Financial Snapshot
Gross Rent Multiplier
146.7x
List Price / Annual Gross Rent
Cap Rate
6.61%
NOI / List Price
Net Operating Income: $84,280
Interior
Interior Features: Ceiling Fans
Cooling: None
Heating: Wall Furnace
Appliances: Dishwasher, Microwave, Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Property Attached: No
Stories Total: 2
Levels: One, Two
Property Condition: Fixer, Updated Remodeled
Common Walls: No Common Walls
Garage and Parking
Parking: Driveway, Garage, Private
Garage Spaces: 1
Parking Total: 1
Lot Information
Land Lease: No
Parcel #: 4057013015
Zoning: HAR1YY
Lot Size Dimensions: 54x100
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 11612 Cimarron Avenue, Hawthorne, CA 90250. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,020,000
Total Interest
$1,300,954
Total Payment
$2,320,954
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,925
per month
Property History for 11612 Cimarron Avenue
Hawthorne Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90250.
Similar Homes
Listings with similar prices to 11612 Cimarron Avenue